One-off boost from reversal of VAT payable
MAGIC reported a 7.9% yoy rise in 4QFY17 revenue to S$94.8m on the back of higher rental across all three properties and reversal of VAT payable for Gateway Plaza (GW). 4QFY17 DPU of 1.959 Scts was 1.9% higher yoy, accounting for 26% of FY17 forecast. Full-year DPU of 7.32 Scts (+1% yoy) was slightly below expectation at c.98% of our forecast. The trust revalued its properties up by 5.1% yoy, translating to a book NAV of S$1.30/unit.
High portfolio occupancy maintained
Portfolio occupancy was unchanged at 98.6% as at end-4QFY17, with Festival Walk (FW) and Sandhill Plaza (SP) remaining fully occupied. FW enjoyed a 12% average rental reversion despite lower tenant sales. We believe management would continue to conduct asset enhancement initiatives (AEIs) to drive tenant sales and shopper traffic to enable it to enjoy continued positive rental reversions going forward.
Excluding forex impact, GW revenue delivered growth yoy
4QFY17 revenue was boosted by a one-off reversal of VAT payable (estimated at S$1.2m per quarter). Although on a full-year basis, GW revenue saw a 3.9% yoy decline to S$79.1m; excluding forex impact in Rmb terms, revenue is a little higher yoy. GW's occupancy was stable at 96.9% with lease reversions re-contracted at 10% higher than preceding levels, the demand coming largely from domestic companies. Sandhill Plaza continues to trade well, with a 16% rental uplift for its expiring leases.
More than one-third of FY18 expiries already locked-in
Looking ahead, MAGIC has 38% of gross rental income to be renewed in FY18 and a further 23.4% in FY19. An estimated 14% pts of FY18 expiries have already been renewed and extended to FY21/FY22. We expect forward rental uplift to moderate from the present double-digit quantums given the more challenging economic climate. Gearing is healthy at 39.3% as at end-4QFY17. As such, we believe MAGIC continues to explore inorganic growth prospects, largely in China.
Maintain Add
We lower our FY18F/19F DPU by 2.8/5.1% and introduce our FY20 estimates as we moderate our rental assumption growth for HK and China. We continue to like MAGIC for its largely resilient portfolio, backed by FW. c.65% of its 1HFY18 distribution income has been hedged to S$. Our DDM-based target price rises slightly to S$1.14 as we roll forward our valuation. Maintain Add given the potential total return of 16%. Downside risks include weaker-than-expected Beijing office market, which could affect earnings.
Saturday, April 29, 2017
Wednesday, April 26, 2017
Mapletree Commercial Trust - Strong performer
4Q/FY17 results came in slightly ahead of our expectations
MCT reported 4QFY17 DPU of 2.26 Scts, coming in slightly ahead of our projections, representing 12% yoy growth. The better results were supported by a 47% yoy jump in revenue, thanks to the acquisition of MBC1. Additionally, all the properties across the portfolio also reported an improvement in contributions. FY17 DPU of 8.62 Scts exceeded our estimates by 3.4%. The better asset performance led to a 2.2% valuation uplift, with no change in cap rates, translating to a book NAV of S$1.38.
Vivocity continues to perform well
FY17 gross revenue and NPI from Vivocity rose 5%/3.4% yoy while occupancy remained high at 99%. Shopper traffic grew by a stronger 4.8% yoy to 55.8m while tenant sales crept up 1.3% yoy to S$952m. Retail rents saw a 13.5% upward revision on renewal. Going into FY18-19, MCT has 8.2% and 18% of retail leases to recontract. We expect rent renewals to be more muted, but positive, going forward as the retail climate remains challenging.
Office/business parks component offers stability
The office/business parks portfolio enjoyed an 8.5% rental uplift on renewals while occupancy at MBC1 and PSA Building held steady at 99% and 98.3%, respectively. Committed occupancy at MLHF rose to 91.6% as part of the vacated space was re-leased. The trust has 4.5% and 7.8% of office leases to be renewed in FY18-19. A lack of new business parks supply should support business park rents.
Strong balance sheet with no near-term refinancing needs
Its balance sheet remains healthy with gearing dipping slightly to 36.3% with a higher portfolio value. 81.2% of its debt cost has been hedged and there is no refinancing needed until FY19.
Upgrade to Add
We tweak our FY18-19 DPU up by 0.5-1.6% to adjust for the better-than-expected performance and introduce our FY20 estimates. We raise our DDM-based target price to S$1.70 as we roll forward our projections as well as lower our Singapore discount rate. Upgrade to Add from Hold. We like MCT’s portfolio which has a good blend of resilience (through the more stable business park rents) as well as growth coming from Vivocity. MCT offers total return of c.14%. Risks include slower-than-projected rental uplift.
MCT reported 4QFY17 DPU of 2.26 Scts, coming in slightly ahead of our projections, representing 12% yoy growth. The better results were supported by a 47% yoy jump in revenue, thanks to the acquisition of MBC1. Additionally, all the properties across the portfolio also reported an improvement in contributions. FY17 DPU of 8.62 Scts exceeded our estimates by 3.4%. The better asset performance led to a 2.2% valuation uplift, with no change in cap rates, translating to a book NAV of S$1.38.
Vivocity continues to perform well
FY17 gross revenue and NPI from Vivocity rose 5%/3.4% yoy while occupancy remained high at 99%. Shopper traffic grew by a stronger 4.8% yoy to 55.8m while tenant sales crept up 1.3% yoy to S$952m. Retail rents saw a 13.5% upward revision on renewal. Going into FY18-19, MCT has 8.2% and 18% of retail leases to recontract. We expect rent renewals to be more muted, but positive, going forward as the retail climate remains challenging.
Office/business parks component offers stability
The office/business parks portfolio enjoyed an 8.5% rental uplift on renewals while occupancy at MBC1 and PSA Building held steady at 99% and 98.3%, respectively. Committed occupancy at MLHF rose to 91.6% as part of the vacated space was re-leased. The trust has 4.5% and 7.8% of office leases to be renewed in FY18-19. A lack of new business parks supply should support business park rents.
Strong balance sheet with no near-term refinancing needs
Its balance sheet remains healthy with gearing dipping slightly to 36.3% with a higher portfolio value. 81.2% of its debt cost has been hedged and there is no refinancing needed until FY19.
Upgrade to Add
We tweak our FY18-19 DPU up by 0.5-1.6% to adjust for the better-than-expected performance and introduce our FY20 estimates. We raise our DDM-based target price to S$1.70 as we roll forward our projections as well as lower our Singapore discount rate. Upgrade to Add from Hold. We like MCT’s portfolio which has a good blend of resilience (through the more stable business park rents) as well as growth coming from Vivocity. MCT offers total return of c.14%. Risks include slower-than-projected rental uplift.
Sunday, April 23, 2017
Frasers Logistics & Industrial Trust - All shiny and chrome
Largest pure-play exposure to favourable Australian industrial
FLT is the first S-REIT with an initial pure-play Australian industrial portfolio of A$1.74bn, making it the fourth largest industrial owner in Australia. Its portfolio comprises 54 industrial properties located across the major cities of Melbourne, Sydney, Brisbane, Perth and Adelaide, with an aggregate GLA of 1.23m sqm. 96.9% of its portfolio value is concentrated on the eastern seaboard. Unlike other S-REITs with Australian exposure, FLT has minimised carry trade concerns by funding fully in 100% A$-debt.
Why Australia?
Australia has sustained 25 years of uninterrupted growth, with domestic consumption emerging as an engine of economic growth. Our economist at Morgans (our Australian JV partner) expects GDP growth to accelerate moderately at 3% for 2017. Rising consumption, e-commerce and internalisation of the retail sector is driving demand for 3PLs and logistics facilities. This has led to favourable supply-demand dynamics where cap rate compression, tightening occupancy and rental growth have been observed.
All shiny and chrome
FLT has a prime portfolio which ticks all the checkboxes: i) properties which are located in core markets with strong connectivity to key infrastructure, ii) a predominantly freehold/long leasehold and young portfolio, iii) a quality tenant base which accords the trust a high portfolio occupancy of 99.3% and long WALE of 6.9 years with built-in step-ups averaging 3.2% p.a. and lastly, iv) one of the largest Green Star performance rated industrial portfolios in Australia.
Strong sponsor with an established track record
Unlike the other industrial S-REITs with exposure in Australia, FLT is backed by sponsor FCL, which through FPA, has an end-to-end development platform and is a market leader in Australia’s industrial sector (15-25% market share over 2001-15). In fact, 100% of FLT’s portfolio was developed by FPA. Further, FPA has a development pipeline with an estimated completed value of A$850m, which offers FLT a strategic avenue to pursue inorganic growth, especially with an increasingly low availability of prime assets.
Forecast FY17 DPU of 6.87 Scts; 3.4% yoy DPU growth for FY18
Factoring in rental step-up of 3.2% p.a. and full-year contributions from the call option and development properties, we project FLT to achieve 6.87 Scts for FY17. We project muted underlying A$-distribution growth as negative rental reversions offset annual step-ups. FLT’s portfolio is slightly over-rented. However, as the A$ is appreciating against the S$, we expect FY18 distributions to be hedged at more favourable rates vs. FY17 distributions, which were hedged pre-Brexit, at an average A$:S$ of 1.0.
Initiate FLT as one of our sector preferred picks
We initiate FLT with an Add and DDM TP of S$1.10, translating into total returns of 18%, one of the meatiest in our coverage. Given CDREIT’s YTD 10% outperformance (one of the better performing S-REITs), we replace the former with FLT as one of our sector preferred picks (the other being MAGIC). Key downside risk is a turn in Australia’s industrial market. FX risk is mitigated as FLT’s units are traded in both A$ and S$ (the units are fungible), and investors can elect to receive dividends in A$ or S$.
FLT is the first S-REIT with an initial pure-play Australian industrial portfolio of A$1.74bn, making it the fourth largest industrial owner in Australia. Its portfolio comprises 54 industrial properties located across the major cities of Melbourne, Sydney, Brisbane, Perth and Adelaide, with an aggregate GLA of 1.23m sqm. 96.9% of its portfolio value is concentrated on the eastern seaboard. Unlike other S-REITs with Australian exposure, FLT has minimised carry trade concerns by funding fully in 100% A$-debt.
Why Australia?
Australia has sustained 25 years of uninterrupted growth, with domestic consumption emerging as an engine of economic growth. Our economist at Morgans (our Australian JV partner) expects GDP growth to accelerate moderately at 3% for 2017. Rising consumption, e-commerce and internalisation of the retail sector is driving demand for 3PLs and logistics facilities. This has led to favourable supply-demand dynamics where cap rate compression, tightening occupancy and rental growth have been observed.
All shiny and chrome
FLT has a prime portfolio which ticks all the checkboxes: i) properties which are located in core markets with strong connectivity to key infrastructure, ii) a predominantly freehold/long leasehold and young portfolio, iii) a quality tenant base which accords the trust a high portfolio occupancy of 99.3% and long WALE of 6.9 years with built-in step-ups averaging 3.2% p.a. and lastly, iv) one of the largest Green Star performance rated industrial portfolios in Australia.
Strong sponsor with an established track record
Unlike the other industrial S-REITs with exposure in Australia, FLT is backed by sponsor FCL, which through FPA, has an end-to-end development platform and is a market leader in Australia’s industrial sector (15-25% market share over 2001-15). In fact, 100% of FLT’s portfolio was developed by FPA. Further, FPA has a development pipeline with an estimated completed value of A$850m, which offers FLT a strategic avenue to pursue inorganic growth, especially with an increasingly low availability of prime assets.
Forecast FY17 DPU of 6.87 Scts; 3.4% yoy DPU growth for FY18
Factoring in rental step-up of 3.2% p.a. and full-year contributions from the call option and development properties, we project FLT to achieve 6.87 Scts for FY17. We project muted underlying A$-distribution growth as negative rental reversions offset annual step-ups. FLT’s portfolio is slightly over-rented. However, as the A$ is appreciating against the S$, we expect FY18 distributions to be hedged at more favourable rates vs. FY17 distributions, which were hedged pre-Brexit, at an average A$:S$ of 1.0.
Initiate FLT as one of our sector preferred picks
We initiate FLT with an Add and DDM TP of S$1.10, translating into total returns of 18%, one of the meatiest in our coverage. Given CDREIT’s YTD 10% outperformance (one of the better performing S-REITs), we replace the former with FLT as one of our sector preferred picks (the other being MAGIC). Key downside risk is a turn in Australia’s industrial market. FX risk is mitigated as FLT’s units are traded in both A$ and S$ (the units are fungible), and investors can elect to receive dividends in A$ or S$.
Subscribe to:
Posts (Atom)